Receipts & Payments Account, Income & Expenditure Account, Accumulated Fund | Cambridge O Level Accounting 7707
A Non-Profit Organisation (NPO) — such as a sports club, social club, charity or professional association — exists to serve its members or a social cause, not to make a profit for owners. However, it still needs to keep proper accounting records to manage its finances responsibly.
| Concept | Sole Trader / Business | Non-Profit Organisation |
|---|---|---|
| Summary of cash flows | Cash Book | Receipts and Payments Account |
| Profit / loss statement | Income Statement | Income and Expenditure Account |
| Profit / surplus | Net Profit | Surplus of Income over Expenditure |
| Loss / deficit | Net Loss | Deficit of Income over Expenditure |
| Owner's equity / capital | Capital Account | Accumulated Fund |
| Balance sheet | Statement of Financial Position | Statement of Financial Position (same name) |
The Receipts and Payments Account is a simple summary of all cash and bank transactions during the period. It is essentially a summarised cash book — recording actual cash received and actual cash paid, regardless of which period they relate to.
| Details | $ |
|---|---|
| Balance b/d (opening cash/bank) | X |
| Subscriptions received | X |
| Entrance fees | X |
| Donations | X |
| Bar receipts | X |
| Fundraising proceeds | X |
| Total | X |
| Details | $ |
|---|---|
| Wages and salaries | X |
| Rent and rates | X |
| Bar purchases | X |
| Equipment purchased | X |
| General expenses | X |
| Balance c/d (closing cash/bank) | X |
| Total | X |
Subscriptions are the annual fees paid by members. The amount received in cash may differ from the income for the year because some members may have paid in advance (prepaid — next year's subscription) or may not yet have paid (accrued — this year's subscription still outstanding).
The Subscriptions Account (T-account) is reconstructed to find the correct income figure:
| Details | $ |
|---|---|
| Subscriptions in advance b/d (prepaid from last year) | X |
| Cash received (from R&P account) | X |
| Subscriptions in advance c/d (prepaid — next year) | X |
| Total | X |
| Details | $ |
|---|---|
| Subscriptions owing b/d (accrued from last year) | X |
| Income & Expenditure A/c ✦ (balancing) | X |
| Subscriptions owing c/d (accrued — this year) | X |
| Total | X |
| Item | $ |
|---|---|
| Subscriptions received (cash) | 18,400 |
| Subscriptions owing at 1 Jan 2026 (b/d) | 600 |
| Subscriptions owing at 31 Dec 2026 (c/d) | 800 |
| Subscriptions in advance at 1 Jan 2026 (b/d) | 350 |
| Subscriptions in advance at 31 Dec 2026 (c/d) | 450 |
| Details | $ |
|---|---|
| Subs in advance b/d | 350 |
| Cash received | 18,400 |
| Subs in advance c/d | 450 |
| Total | 19,200 |
| Details | $ |
|---|---|
| Subs owing b/d | 600 |
| I&E Account ✦ | 17,800 |
| Subs owing c/d | 800 |
| Total | 19,200 |
Many clubs operate a bar or canteen as a separate trading activity. A mini Trading Account is prepared for the bar to find its profit, which is then transferred to the Income and Expenditure Account as income.
The Income and Expenditure Account is the NPO equivalent of the Income Statement. It applies the accruals concept — showing income earned and expenditure incurred during the period, not just cash received and paid.
The Accumulated Fund is the NPO equivalent of the Capital Account. It represents the net assets of the club built up over time. It is calculated the same way as opening capital in incomplete records: Assets minus Liabilities.
The SFP for an NPO has the same structure as a sole trader's SFP with one key difference — the Capital section shows the Accumulated Fund instead of an owner's capital account.
The following Receipts and Payments Account has been prepared for the Star Sports Club for the year ended 31 December 2026:
| Details | $ |
|---|---|
| Balance b/d (bank) | 3,200 |
| Subscriptions | 24,000 |
| Bar receipts | 18,500 |
| Donations | 2,000 |
| Entrance fees | 1,500 |
| Total | 49,200 |
| Details | $ |
|---|---|
| Bar purchases | 12,000 |
| Wages | 14,400 |
| Rent | 6,000 |
| General expenses | 3,800 |
| Equipment purchased | 8,000 |
| Balance c/d (bank) | 5,000 |
| Total | 49,200 |
Additional information at 31 December 2026:
| Item | 1 Jan 2026 ($) | 31 Dec 2026 ($) |
|---|---|---|
| Equipment (NBV) | 20,000 | ? |
| Bar Inventory | 1,800 | 2,200 |
| Subscriptions owing | 500 | 700 |
| Subscriptions in advance | 300 | 400 |
| Accrued wages | 600 | 800 |
| Prepaid rent | 400 | 500 |
| Accumulated depreciation — Equipment | 5,000 | ? |
Depreciation on equipment: 10% per annum straight line on cost. Equipment at cost throughout = $25,000 (opening NBV $20,000 = cost $25,000 − accum. dep. $5,000).
Step 1 — Opening Accumulated Fund (Statement of Affairs at 1 Jan 2026):
| Assets | $ | Liabilities | $ |
|---|---|---|---|
| Equipment (NBV) | 20,000 | Subscriptions in advance | 300 |
| Bar Inventory | 1,800 | Accrued wages | 600 |
| Subscriptions owing | 500 | ||
| Prepaid rent | 400 | ||
| Bank | 3,200 | ||
| Total Assets | 25,900 | Total Liabilities | 900 |
Opening Accumulated Fund = 25,900 − 900 = $25,000
Step 2 — Bar Trading Account:
Step 3 — Subscriptions Account:
| Details | $ |
|---|---|
| Subs in advance b/d | 300 |
| Cash received | 24,000 |
| Subs in advance c/d | 400 |
| Total | 24,700 |
| Details | $ |
|---|---|
| Subs owing b/d | 500 |
| I&E Account ✦ | 23,500 |
| Subs owing c/d | 700 |
| Total | 24,700 |
Step 4 — Adjustments:
| Item | Calculation | I&E Amount ($) |
|---|---|---|
| Wages | 14,400 + 800 − 600 | 14,600 |
| Rent | 6,000 − 500 + 400 | 5,900 |
| Depreciation | 25,000 × 10% | 2,500 |
Step 5 — Income and Expenditure Account:
Step 6 — Statement of Financial Position:
Equipment NBV at 31 Dec 2026 = 25,000 − (5,000 + 2,500) = $17,500
R&P Account = cash-based (no accruals) — like a summarised cash book
I&E Account = accruals-based — like an Income Statement
Accumulated Fund = like Capital
Surplus = like Profit | Deficit = like Loss
DR side: Cash received + Subs in advance c/d + Subs in advance b/d
CR side: Subs owing b/d + I&E income (balancing) + Subs owing c/d
In advance → DR side (reduces income). Owing → CR side (increases income).
Question 1 Knowledge — 3 marks
State three differences between a Receipts and Payments Account and an Income and Expenditure Account.
Any three of the following (1 mark each):
Question 2 Application — 4 marks
Calculate the subscription income for the I&E Account using the following information:
| Item | $ |
|---|---|
| Subscriptions received (cash) | 31,200 |
| Subscriptions owing at 1 Jan 2026 | 900 |
| Subscriptions owing at 31 Dec 2026 | 1,100 |
| Subscriptions in advance at 1 Jan 2026 | 500 |
| Subscriptions in advance at 31 Dec 2026 | 600 |
| Details | $ |
|---|---|
| Subs in advance b/d | 500 |
| Cash received | 31,200 |
| Subs in advance c/d | 600 |
| Total | 32,300 |
| Details | $ |
|---|---|
| Subs owing b/d | 900 |
| I&E Account ✦ | 30,300 |
| Subs owing c/d | 1,100 |
| Total | 32,300 |
Question 3 Knowledge — 2 marks
Explain what is meant by the Accumulated Fund of a non-profit organisation.
The Accumulated Fund represents the net assets of the non-profit organisation — the excess of total assets over total liabilities built up since the organisation was formed. (1 mark)
It is the NPO equivalent of the capital account of a sole trader. It increases each year by any surplus of income over expenditure and decreases by any deficit. There are no drawings because members do not withdraw funds for personal use. (1 mark)
Question 4 Application — 5 marks
A sports club's bar made the following transactions during 2026:
| Item | $ |
|---|---|
| Bar sales receipts | 28,000 |
| Bar purchases paid | 17,500 |
| Opening bar inventory (1 Jan 2026) | 2,400 |
| Closing bar inventory (31 Dec 2026) | 2,900 |
| Bar expenses paid | 1,800 |
Prepare the Bar Trading Account and state the figure transferred to the I&E Account.
Question 5 Analysis — 4 marks
A club has an Opening Accumulated Fund of $42,000. During the year, total income was $38,500 and total expenditure was $41,200. The club also received a life membership fee of $2,000 which is to be credited directly to the Accumulated Fund.
(a) Calculate the surplus or deficit for the year.
(b) Calculate the closing Accumulated Fund.
(a) Surplus / Deficit:
Total Income $38,500 − Total Expenditure $41,200 =
Deficit of $2,700 (2 marks)
(b) Closing Accumulated Fund:
Opening Accumulated Fund: $42,000
Less: Deficit: ($2,700)
Add: Life Membership Fee: $2,000
Closing Accumulated Fund = $41,300 (2 marks)